Accounting firm calculator

Model the deal — then model the operating improvement.

Use your own assumptions for revenue, normalized SDE/EBITDA, ownership sold, growth and margin. Illustrative only.

01 — Transaction

What could partial liquidity + retained equity look like?

Current business

Editable assumptions

Scenario

Same entry & exit multiple
Current enterprise value$300,000
Value sold today$210,000
Founder equity retained30%
Future EBITDA$176,234
Future enterprise value$528,702
Future value of founder's retained equity$158,611Excludes seller financing, distributions, debt, taxes, dilution, transaction costs and changes in valuation multiple.
Revenue / client$1,500
EBITDA margin33.3%
EBITDA / client$500
Discuss your firm
02 — KONE OS uplift

Estimate the effect of revenue growth and margin improvement.

Model cross-sell, capacity gains and workflow automation without assuming a dramatic increase in headcount.

Operating assumptions

Annualized

Operating view

Illustrative
Target annual revenue$420,000
Baseline EBITDA$100,000
Target EBITDA$159,600
Incremental revenue$120,000
Incremental EBITDA$59,600
The objective is not to replace professional judgment. KONE OS targets repetitive document, communication, workflow and reporting tasks while the founder and qualified team remain accountable for client work.
See the operating system
Important: These calculators are for scenario planning only. They do not estimate fair market value, investment returns or transaction proceeds and do not account for debt, taxes, licensing, quality of earnings, client concentration, working capital or transaction expenses.